SFU Beedie courses only. See the course list →
Business TutorBusiness Tutor
← Accounting tools
BUS 251Problem solver

A first year in the template, solved together.

Read the question one line at a time, fill in the A = L + E template and check each row, then turn the totals into the four financial statements.

01

Read the question, line by line

Each line in plain words: the key words to spot, what moves in the template and whether profit changes. Read a line, say the answer out loud, then check it.

Burnley, Understanding Financial AccountingSame numbers as the textbook question, explained in our own words.
Before you start
Hughes Tools Company opened on October 1, 2019. Its year runs to September 30. Everything below happens in its first year: October 1, 2019 to September 30, 2020.
In plain words

This is the company’s very first year, so every account starts at zero. Our job is to record each event in the template, add up every column, and check that assets still equal liabilities plus equity.

The rule every row must keep
Assets = Liabilities + Shareholders’ equity
If one side of a row goes up, the other side goes up by the same amount, or another asset goes down.
Which side makes it go up?
Assets
↑
↓
DrCr
=
Liabilities
↓
↑
DrCr
+
Equity
Exp. ↓
Rev. ↑
DrCr
Assets go up on the debit side; liabilities and equity go up on the credit side. Expenses (and dividends) lower equity, so they sit on the debit side; revenue (and shares issued) raise it, on the credit side.
Words to spot
  • fiscal yearthe company's own 12-month year. Here it ends Sep 30, not Dec 31.
  • started businessno opening balances: every column starts at 0.
Does it change profit? The template’s last column (Rev/Exp/DD) names every change to retained earnings, so we can build the statement of income later.
02

Solve it in the template

The template from part (a) of the question. Fill it in yourself and check each row, or walk through the worked answer one row at a time. Click a row number to read that line of the question again.

Type each change with a sign: 75000, -75,000 or (75,000). Leave a cell blank if it does not change. Then press Check on the row, or Show if you are stuck.

Which side makes it go up?
Assets
↑
↓
DrCr
=
Liabilities
↓
↑
DrCr
+
Equity
Exp. ↓
Rev. ↑
DrCr
Assets go up on the debit side; liabilities and equity go up on the credit side. Expenses (and dividends) lower equity, so they sit on the debit side; revenue (and shares issued) raise it, on the credit side.
AssetsLiabilitiesS/H Equity
Ref.CashA/RPrepaid RentInventoryEquipmentA/PNotes PayableCommon SharesR/ERev/Exp/DD
Total000000000
Swipe the template sideways to see every column.
Total assets
$0
=
Total liabilities + equity
$0
03

The same transactions as journal entries

Every template row is one journal entry. Pick the accounts, type the debits and credits, then check. The template row is your hint: an asset going up is a debit, a liability or equity going up is a credit.

Entry 1 · Oct 1, 2019
Oct 1, 2019: Jill Hughes puts $175,000 into the business and receives 10,000 common shares. She is the only owner.
Debits 0 · Credits 0
04

From the template to the statements

Once the template balances, the financial statements are just its numbers, sorted. Fill them in.

Every amount comes straight from the template. The Rev/Exp/DD labels make the statement of income. Net income and dividends move retained earnings. The totals row is the statement of financial position. The Cash column, sorted into operating, investing and financing, is the statement of cash flows. The small numbers in brackets are the template rows. Type each amount (brackets or a minus sign are fine), then press Check.

Hughes Tools Company
Statement of Income
For the year ended September 30, 2020
Sales revenue(7)
Cost of goods sold(10)
Gross profit
Operating expenses
Rent expense(3 adj)
Selling and administrative(11)
Depreciation expense(13)
Total operating expenses
Income from operations
Interest expense(12a)
Net income
10 amounts to fill in
Hughes Tools Company
Statement of Changes in Equity
For the year ended September 30, 2020
Common shares
Balance, October 1, 2019
0
Shares issued (10,000)(1)
Balance, September 30, 2020
Retained earnings
Balance, October 1, 2019
0
Net income
Dividends declared(14)
Balance, September 30, 2020
Total shareholders' equity
6 amounts to fill in
Hughes Tools Company
Statement of Financial Position
As at September 30, 2020
Assets
Current assets
Cash
Accounts receivable
Inventory
Prepaid rent
Total current assets
Equipment, at cost
Less accumulated depreciation
Equipment, net
Total assets
Liabilities
Accounts payable(incl. 4,000 owed for S&A)
Note payable
Total liabilities
Shareholders' equity
Common shares
Retained earnings
Total shareholders' equity
Total liabilities and shareholders' equity
16 amounts to fill in
Hughes Tools Company
Statement of Cash Flows
For the year ended September 30, 2020
Operating activities
Collected from customers(7, 8)
Paid to suppliers for inventory(5, 9)
Rent paid(3)
Selling and admin paid(11)
Interest paid(12a)
Cash used by operating activities
Investing activities
Purchase of equipment(4)
Financing activities
Shares issued(1)
Borrowed on note(2)
Note repaid(12b)
Dividends paid(14)
Cash provided by financing activities
Change in cash
Cash, October 1, 2019
0
Cash, September 30, 2020
14 amounts to fill in
How they link. Net income $51,000 flows into retained earnings; ending retained earnings $44,000 sits in equity on the statement of financial position; ending cash $98,000 matches the Cash total.
Profit but no cash. Net income is $51,000, yet operations used $50,000 of cash: $70,000 of sales are not collected yet, $100,000 sits on the shelf, and depreciation of $20,000 used no cash.
Worth saying in an answer. Interest paid is shown under operating activities (IFRS also allows financing). The question does not say how much of the note is due next year; any part due within 12 months would be a current liability.

Midterm coming up and journal entries still feel shaky?

Bring your practice problems. We work through them together until every type feels routine.

FAQ

Questions, answered.

Still unsure about something? Message us and you will hear back within a day.

See all questions
  • In person, we meet at the SFU Burnaby campus or in a private meeting room near Brentwood in Burnaby. Online sessions run on Zoom. You choose when you book.